Est. 2024 · Midwest United States

Owning the
middle of
America.

A privately-held residential portfolio built on long-term ownership, conservative financing, and disciplined compounding.

05 Doors $1.43M Portfolio 21.8% Blended IRR
Portfolio Value
$1.43M
05 doors · IL + OH
Gross Rent Roll
$159.3K
annualized
Blended IRR
21.8%
10-yr · weighted
Levered Gain
+51.2%
on capital · portfolio
§ 01 — APPROACH

Built for the long hold.

Eidnani Realty Investments is a privately-held operating company building a long-horizon residential portfolio across the industrial Midwest. The strategy is straightforward: acquire single-family homes in stable working-class neighborhoods, finance them with conservative thirty-year fixed-rate debt, hold through market cycles, and let principal paydown and disciplined reinvestment compound the portfolio over time.

Each property is held in a wholly-owned, single-purpose LLC. Cash flow is reinvested into new acquisitions and existing assets. There are no flips, no outside capital, no forced exits — just a long-term residential holding company built one property at a time.

— 01
Buy cash flow, not stories.
Every acquisition must pencil to positive cash-on-cash from month one under conservative DSCR underwriting. No appreciation plays. No "it'll cash flow once rents catch up."
— 02
Recycle, never liquidate.
Equity gets pulled through cash-out refinancing once appreciation and paydown clear the threshold. The original asset never leaves the balance sheet — it just funds the next one.
— 03
The Midwest, on purpose.
Illinois and Ohio offer the country's best price-to-rent ratios, durable working-class tenant demand, and basis far enough below replacement cost that downside is genuine.
— 04
Time is the moat.
A 30-year fixed mortgage is an instrument of patience disguised as debt. The balance shrinks every month, rents and property values rise over time, and the spread widens with each year held. The strategy is to still be here in 2055.
§ 02 — PORTFOLIO

Five doors. Two states. One thesis.

Each property is selected for tenant quality, neighborhood durability, and a financing structure that compounds equity from day one.

Held Property
City Center
Boundaries · US Census TIGER
DEAL 01 · Single Family
Faulkner Court
Plainfield, IL · 60544
AcquiredJUL 2024
Basis
$270K
Gross Rent
$33.9K
10-Yr IRR
25.2%
Levered Gain
+74.1%
DEAL 02 · Single Family
Oak Tree Lane
Plainfield, IL · 60586
AcquiredFEB 2025
Basis
$230K
Gross Rent
$28.8K
10-Yr IRR
18.3%
Levered Gain
+56.5%
DEAL 03 · Single Family
Crescent Ridge East
Seven Hills, OH · 44131
AcquiredSEP 2025
Basis
$275K
Gross Rent
$32.4K
10-Yr IRR
23.4%
Levered Gain
+36.4%
DEAL 04 · Single Family · Refi'd
Crescent Ridge West
Seven Hills, OH · 44131
AcquiredNOV 2025
Basis / Refi
$270K / $310K
Gross Rent
$34.8K
10-Yr IRR
20.9%
Levered Gain
+59.3%
DEAL 05 · Single Family · Latest
Fieldstone Drive
Shorewood, IL · 60404
AcquiredAUG 2026
Basis
$237K
Gross Rent
$29.4K
10-Yr IRR
22.0%
Levered Gain
+27.4%
§ 03 — TIMELINE

Two years. Five acquisitions.

№ 01 / 05
JUL2024

Faulkner Court

Plainfield, Illinois
Levered Gain +74.1%
№ 02 / 05
FEB2025

Oak Tree Lane

Plainfield, Illinois
Levered Gain +56.5%
№ 03 / 05
SEP2025

Crescent Ridge East

Seven Hills, Ohio
Levered Gain +36.4%
№ 04 / 05
NOV2025

Crescent Ridge West

Seven Hills, Ohio
Levered Gain +59.3%
№ 05 / 05
AUG2026

Fieldstone Drive

Shorewood, Illinois
Levered Gain +27.4%
Note on Methodology

Levered Gain measures the change in equity value against the cash originally invested — not against the price of the asset. It is calculated as (current market value − purchase price + principal paid down) ÷ down payment, with every acquisition underwritten at 20% down. Fieldstone Drive, bought for $237,000 and valued at $250,000, has gained $13,000 against $47,400 of invested capital — a levered gain of 27.4%.

Because the measure runs against invested equity rather than asset value, it compounds through both appreciation and mortgage amortization, and it rises with every year a property is held. A newly acquired asset will always print a lower figure than a seasoned one. The portfolio-level number is capital-weighted across all five properties, which is why adding an unseasoned acquisition pulls the blended figure down even as total equity rises.

10-Yr IRR reflects a ten-year hold at each property's actual financing terms, with rents grown 2.5% annually, values grown 4% annually, and disposition at appreciated value before transaction costs. Portfolio Value is the sum of current market values, not cost basis. Gross Rent Roll is annualized contract rent before vacancy and operating expenses.